Hybrid Furnished (Mid-Term): 1 Bedroom in The Sustainable City
Flexible mid-term furnished leases in The Sustainable City. Bridge STR and LTR for corporate relocations and transitional tenants.
5.8%
Gross Yield
4.6%
Net Yield (Post-Drag)
82%
Occupancy Assumption
AED 2.4M
Median Acquisition Price
Investment Thesis
Flexible lease positioning bridges corporate and leisure demand in The Sustainable City. Diversified tenant base with 5.8% gross yield potential.
Data Quality: Based on 5 verified transactions and real rental proxies.
Institutional-Grade Yield Analysis
Gross Yield Calculation
Scenario TypeHybrid Furnished (Mid-Term)
Occupancy Assumption82%
Typical Yield Range4.5–7%
Computed Gross Yield5.8%
Operational Cost Drag
Service Charge (Annual)8.0%
Management & Platform Fees12.0%
Total Drag20.0%
Net Yield (Post-Drag)4.6%
Annual Revenue Projection
Based on median property price of AED 2.4M
Minimum Annual Revenue
AED 106K
Maximum Annual Revenue
AED 165K
Evidence Base & Data Quality
All metrics backed by verified transaction data and rental intelligence. No aspiration, no invented numbers.
5
Recent Transactions
AED 2.3M
Average Price
AED 2017/sqft
Price per Sqft
Prime Community
Location Tier
Regulatory Requirements
- ✓Ejari Registration
- ✓Furnished Allowance Declaration
Key Investment Risks
- ◆Market occupancy volatility
- ◆Regulatory changes
- ◆Competitive supply increase
- ◆Mixed occupancy planning
- ◆Furnished unit maintenance costs